County Profile for Bullock - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 10,296
Total Cost Reports Filed in 2020 1 Total Births 24
Total Cost Reports Submitted 1 Total Deaths 40
Total Cost Reports Settled 0 Net Population Natural Change -16
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -44
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -66

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,313,964 Total Charges 45,751,402
Fixed Assets 427,768 Contract Allowance 34,381,554
Other Assets 0 Operating Revenue 11,369,848
Total Assets 12,741,732 Operating Expenses 15,492,762
Current Liabilities 5,402,930 Operating Margin -4,122,914
Long Term Liabilities 1,828,878 Other Income 5,855,780
Total Equity 5,509,924 Other Expense 0
Total Liabilities and Equity 12,741,732 Net Profit or Loss 1,732,866

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,038 Revenue per Bed $437,302 Revenue per Person $1,104
Net Margin per Discharge ($8,717) Net Margin per Bed ($158,574) Net Margin per Person ($400)
Net Profit per Discharge $3,664 Net Profit per Bed $66,649 Net Profit per Person $168
Net Fixed Assets per Discharge $904 Net Fixed Assets per Bed $16,453 Net Fixed Assets per Bed $42
Long Term Debt per Discharge $3,867 Long Term Debt per Bed $70,341 Long Term Debt per Person $178
Persons per Discharge 0 Persons per Bed 396
Occupancy Rate 27.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,884 Net Fixed Assets 2,433 Population Estimate 2,389
Total Revenue 2,206 Long Term Liabilities 1,843 Total Patient Discharges 1,765
Net Margin 2,175 Total Patient Beds 1,592
Net Profit or Loss 1,425

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,363,791 4,306,081 0.5489
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 516,267 13 Nursing Administration 586,837
02,03 Captial Related - Movable Equipment 186,340 14 Central Services and Supply 0
04 Employee Benefits 72,013 15 Pharmacy 0
05 Administrative and General 2,940,171 16 Medical Records and Medical Library 98,232
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 280,331 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 306,250 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 370,536 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,356,977

County Profile for Bullock - 2020